|
WINYATES GREEN
RESIDENTS ASSOCIATION |
|
INCOME & EXPENDITURE ACCOUNT |
|
|
|
|
For year ended 14th May 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020/21 |
2021/22 |
|
|
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donations |
|
|
|
|
97.56 |
140.00 |
|
|
Fund raising |
|
|
|
|
395.17 |
523.01 |
|
|
Grants |
|
|
|
|
|
|
|
|
|
Orchard Donation |
|
|
|
40.00 |
|
|
|
Garden design competition |
|
|
|
6.00 |
|
|
Total Income |
|
|
|
|
532.73 |
669.01 |
|
|
|
|
|
|
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hire of Hall for meetings |
|
|
|
|
44.10 |
|
|
Hire of Hall for meetings Reserve |
|
|
|
|
|
|
Printing |
|
|
|
|
|
|
|
|
|
Defibrillator Appeal |
|
|
|
|
|
|
|
Bank Charges |
|
|
|
|
|
|
|
|
Website costs |
|
|
|
|
69.35 |
69.35 |
|
|
Logo Competition Prizes |
|
|
|
125.78 |
|
|
|
Christmas Tree |
|
|
|
|
121.95 |
|
|
|
Treasurers Expenses (Zoom Licence) |
|
60.15 |
44.50 |
|
|
Community Garden Expenses |
|
|
|
93.00 |
|
|
Total
Expenses |
|
|
|
|
377.23 |
250.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Costs |
|
|
|
-377.23 |
-250.95 |
|
|
SURPLUS/(DEFICIT) |
|
|
|
155.50 |
418.06 |
|
|
|
|
|
|
|
|
|
|
|
|
Total funds bought forward |
|
|
553.51 |
709.01 |
|
|
|
|
|
|
|
|
|
|
|
|
Total funds carried forward |
|
|
709.01 |
1127.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET AS AT 14th MAY 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Bank at 18 May 2022 |
|
|
739.10 |
1,127.07 |
|
|
|
|
|
|
|
|
|
|
|
|
Sundry Debtors and Prepayments |
|
|
|
|
|
|
|
|
|
|
|
|
739.10 |
1,127.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
739.10 |
1,127.07 |
|
|
Sundry Creditors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasures
expenses cheques for April & May not cleared |
|
|
|
|
until June 2021 |
|
|
|
|
-30.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Represented by: |
|
|
|
|
|
|
|
|
WGRA General Fund |
|
|
|
709.01 |
1,127.07 |
|
|
|
|
|
|
|
|
709.01 |
1,127.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasurer |
|
Chair |
|
|
|
|
|
|
John H Crumpton |
|
Mark Crompton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|